Aerohive Networks Reports Record Fourth Quarter 2015 Revenue of $46.2 Million, up 28% year-over-year

Announces Share Repurchase Program

Sunnyvale, Calif. — February 3, 2016 — Aerohive Networks® (NYSE:HIVE), a leader in cloud networking and enterprise Wi-Fi, today announced financial results for its fourth quarter and fiscal year ended December 31, 2015.

Financial Summary

Total revenue for the fourth quarter of 2015 was $46.2 million, an increase of 8% compared with $42.8 million for the third quarter of 2015 and an increase of 28% compared with $36.2 million for the fourth quarter of 2014. Software subscription and services revenue was $7.3 million, or 16% of total revenue for the quarter, compared with $5.0 million, or 14% of total revenue, for the fourth quarter of 2014.

For the fourth quarter of 2015, GAAP net loss was $7.4 million, compared with $8.0 million in the fourth quarter of 2014. GAAP gross margin was 67.1%, compared with 67.2% in the year-ago period. Non-GAAP net loss for the fourth quarter of 2015 was $2.0 million, compared with $4.0 million in the fourth quarter of 2014. Non-GAAP gross margin was 67.7%, compared with 67.8% in the year-ago period.

Total revenue for fiscal year 2015 was $151.7 million, an increase of 10.5%, compared with $137.3 million for fiscal year 2014. Software subscription and services revenue was $25.4 million, or 16.7% of total revenue for the year, compared with $16.8 million, or 12.2% of total revenue, for fiscal year 2014.

For fiscal year 2015, GAAP net loss was $46.2 million, compared with $30.6 million in fiscal year 2014. GAAP gross margin was 66.8%, compared with 67.4% in the year-ago period. Non-GAAP net loss for fiscal year 2015 was $26.9 million, compared with $20.2 million in fiscal year 2014. Non-GAAP gross margin was 67.4%, compared with 67.8% in the year-ago period.

A description of the non-GAAP calculations and a reconciliation to comparable GAAP financial measures are provided in the accompanying table entitled “Reconciliation of GAAP to Non-GAAP Financial Measures.”

“Our fourth quarter results demonstrate the progress we’ve made to improve our sales execution and bring us closer to our goal of quarterly non-GAAP profitability in 2016. We delivered a record quarter in our enterprise and retail verticals with strong performance in education, and these diversified results reflect the global appeal of our products,” stated David Flynn, President and Chief Executive Officer. “2015 was a transformative year for Aerohive, and the company is well positioned to continue its momentum into fiscal year 2016.”

The Company also announced that its board of directors has authorized a $10 million share repurchase program, with stock purchases made from time to time in compliance with applicable securities laws in the open market or in privately negotiated transactions. The timing and amounts of any purchases will be based on market conditions and other factors including price, regulatory requirements and capital availability. The authorization does not require the purchase of any minimum number of shares, and may be suspended, modified or discontinued at any time without prior notice.  Unless modified, or earlier suspended or discontinued, the authorization will expire as of June 30, 2017, without further action of the Company’s board of directors.

Conference Call Information

Aerohive Networks will host a conference call and webcast for analysts and investors to discuss its fourth quarter and fiscal year 2015 results and outlook for its first quarter of 2016 at 2:00 pm Pacific Time today, February 3, 2016. The call may be accessed by dialing 1-888-417-8516 (toll free) or 1-719-325-2432 (international) and providing the passcode 162499. A live audio webcast of the conference call will be accessible from the “Investor Relations” section of the Company’s website at http://ir.aerohive.com. An audio replay of the call may be accessed via dial-in at 1-888-203-1112 with the passcode 162499 or by webcast on the Investor Relations section of Aerohive’s website at http://ir.aerohive.com.

Safe Harbor Statement

This press release contains forward-looking statements, including statements regarding Aerohive Networks’ financial expectations and operating performance and expectations for continued momentum in 2016, including statements regarding progress on our sales execution, expectations regarding reaching our goal of profitability in 2016 and our intention to repurchase shares of common stock in the future. These forward-looking statements are based on current expectations and are subject to inherent uncertainties, risks and changes in circumstances that are difficult or impossible to predict. The actual outcomes and results may differ materially from those contemplated by these forward-looking statements as a result of these uncertainties, risk and changes in circumstances, including, but not limited to, risks and uncertainties related to: our ability to continue to attract, integrate, retain and train skilled personnel, especially skilled R&D and sales personnel, in general and in specific regions, our ability to develop and expand our sales capacity and improve the effectiveness of our channel, our ability to improve our operating and sales execution, general demand for wireless networking in the industry verticals targeted or demand for Aerohive products in particular, our ability to benefit from our participation in the E-Rate program, unpredictable and changing market conditions, risks associated with the deployment, performance and adoption of new products and services, risks associated with our growth, competitive pressures from existing and new companies, including pricing pressures, changes in the mix and selling prices of Aerohive products, technological change, product development delays, reliance on third parties to manufacture, warehouse and timely deliver Aerohive products or international operations, our inability to protect Aerohive intellectual property or to predict or limit exposure to third party claims relating to its or Aerohive’s intellectual property, Aerohive’s limited operating history, particularly as a public company, Aerohive’s ability to make appropriate, timely and beneficial decisions as to when, how, and whether to purchase shares under the stock repurchase program, alternative uses of Aerohive’s capital and general market, political, regulatory, economic and business conditions in the United States and internationally.

Additional risks and uncertainties that could affect Aerohive’s financial and operating results are included under the captions "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations," in the Company’s recent annual report on Form 10-K and quarterly report on Form 10-Q. Aerohive’s SEC filings are available on the Investor Relations section of the Company’s website at http://ir.aerohive.com and on the SEC's website at http://ir.aerohive.com and on the SEC's website at www.sec.gov. All forward-looking statements in this press release are based on information available to the Company as of the date hereof, and Aerohive Networks disclaims any obligation to update the forward-looking statements provided to reflect events that occur or circumstances that exist after the date on which they were made, except as required by law.

Non-GAAP Financial Measures

Aerohive’s reported Q4 and fiscal year 2015 results include certain non-GAAP financial measures, including:

  • non-GAAP gross profit and non-GAAP gross margin;
  • non-GAAP product gross margin and non-GAAP software subscription and services gross margin;
  • non-GAAP operating expenses and non-GAAP functional expenses;
  • non-GAAP operating expenses percentage and non-GAAP functional expenses percentage;
  • non-GAAP operating loss and non-GAAP operating loss percentage; and
  • non-GAAP net loss and non-GAAP net loss per share.

The Company defines non-GAAP financial measures to exclude share-based compensation, adjustment to internal-use software amortization, amortization of acquired intangibles, payroll taxes on certain stock-based compensation expense, one-time charges related to pending securities litigation, and the periodic fair value re-measurements related to convertible preferred stock warrants.

The Company has included non-GAAP financial measures in this press release because the Company believes they are key measures used to evaluate the business, measure performance, identify trends affecting the business, formulate financial projections and make strategic decisions. In particular, the exclusion of certain expenses in calculating these non-GAAP financial measures can provide a useful measure for period-to-period comparisons of the Company’s core business.

Although non-GAAP financial measures are frequently used by investors in their evaluations of companies, these non-GAAP financial measures have limitations in that they do not reflect all of the amounts associated with the Company’s results of operations, as determined in accordance with GAAP. Some of these limitations are:

  • the non-GAAP measures do not consider the dilutive impact of stock-based compensation, which is an ongoing expense for the Company;
  • although amortization is a non-cash charge, the assets being amortized often will have to be replaced in the future, and non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating loss, non-GAAP operating loss percentage, non-GAAP net loss, and non-GAAP loss per share do not reflect any cash requirement for such replacements;
  • non-GAAP net loss and non-GAAP net loss per share do not reflect the periodic fair value re-measurements related to convertible preferred stock warrants;
  • pending securities litigation may continue for an extended duration and excluding the associated expense does not reflect the impact on our ongoing operations over this period of the cash requirement to defend such litigation; and
  • other companies, including companies in our industry, may calculate these non-GAAP financial measures differently, which reduces their usefulness as a comparative measure.

Because of these limitations, you should consider non-GAAP financial measures only together with other financial performance measures, including various cash flow metrics, net loss and other GAAP results.

About Aerohive Networks

Aerohive (NYSE: HIVE) enables our customers to simply and confidently connect to the information, applications, and insights they need to thrive. Our simple, scalable, and secure platform delivers mobility without limitations. For our customers worldwide, every access point is a starting point. Aerohive was founded in 2006 and is headquartered in Sunnyvale, CA. For more information, please visit www.aerohive.com, call us at 408-510-6100, follow us on Twitter @Aerohive, subscribe to our blog, join our community or become a fan on our Facebook page.

Investor Relations Contract:

The Blueshirt Group
Suzanne Schmidt or Melanie Solomon
(408) 769-6720
ir@aerohive.com

[tables follow]

 

AEROHIVE NETWORKS, INC.
Condensed Consolidated Statements of Operations
(in thousands, except share and per share amounts)

  Three Months Ended December 31, Year Ended December 31,
  2015 2014 2015 2014
  (unaudited) (unaudited) (unaudited)  
Revenue:
     Product $  38,920 $  31,149 $  126,281 $  120,507
     Software subscriptions and service 7,306 5,031
25,378 16,785
          Total revenue 46,226
36,180
151,659 137,292
Cost of revenue (1):
     Product 12,362 10,159 40,496 38,365
     Software subscriptions and service 2,857
1,717 9,897 6,400
          Total cost of revenue 15,219 11,876 50,393 44,765
Gross profit 31,007 24,304 101,266 92,527
Operating expenses:
     Research and development (1) 10,433 7,031 36,924 27,546
     Sales and marketing (1) 21,409 18,728 83,066 72,364
     General and administrative (1) 6,638 5,984 26,303 21,180
          Total operating expenses 38,480 31,743
146,293 121,090
Operating loss  (7,473) (7,439)  (45,027)  (28,563)
Interest income (expense), net (88) (443) (1,101) (1,806)
Other income (expense), net 72 101 285 255
Loss before income taxes  (7,489)  (7,781)  (45,843) (30,114)
Income tax provision 70  (205)  (352) (441)
Net loss $ (7,419) $ (7,986) $  (46,195) $  (30,555)
 
Net loss per share, basic and diluted $  (0.15) $  (0.17) $  (0.98) $  (0.85)
Weighted-average shares used in computing net loss per share, basic and diluted 48,354,732 45,871,875 47,323,253 36,097,405
 
(1) Includes stock-based compensation as follows:
Cost of revenue $  271 $  186 $  902 $  411
Research and development 1,326
842 4,651 2,419
Sales and marketing 1,923 1,637 7,112 4,121
General and administrative 1,480 1,280 5,706  3,301
     Total stock-based compensation expense $ 5,000 $  3,945
$  18,371 $  10,252

 

AEROHIVE NETWORKS, INC.
Condensed Consolidated Balance Sheets
(in thousands, except share and per share amounts)

  December 31, 2015 December 31, 2014
ASSETS (unaudited)  
CURRENT ASSETS:
     Cash and cash equivalents $  45,741 $  98,044
     Short-term investments 46,593
     Accounts receivable, net of allowance for doubtful accounts of $15 and $106 as of December 31, 2015 and December 31, 2014, respectively 22,824 24,695
     Inventory 10,775 8,360
     Prepaid expenses and other current assets 4,129  2,610
     Deferred cost of goods sold 757 1,001
          Total current assets 130,819 134,710
     Property and equipment, net  9,156 8,862
     Goodwill  513 513
     Other assets 426 169
TOTAL ASSETS $  140,914 $  144,254
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
CURRENT LIABILITIES:
     Accounts payable $  15,140 $  10,154
     Accrued liabilities 11,856 9,181
     Debt, current portion  12,451
     Deferred revenue, current portion 27,893 22,014
          Total current liabilities 54,889 53,800
     Debt, long-term portion 20,000  7,301
     Deferred revenue, non-current 31,369 24,141
     Other liabilities 463 857
TOTAL LIABILITIES 106,721 86,099
 
STOCKHOLDERS’ EQUITY:  
     Preferred stock, par value of $0.001 per share - 25,000,000 and no shares authorized as of December 31, 2015 and December 31, 2014, respectively; no shares issued and outstanding as of December 31, 2015 and December 31, 2014
     Common stock, par value of $0.001 per share-500,000,000 and 500,000,000 shares authorized as of December 31, 2015 and December 31, 2014, respectively; 49,017,293 and 46,028,908 shares issued and outstanding as of December 31, 2015 and December 31, 2014, respectively 49 46
     Additional paid-in capital 231,289 208,998
     Accumulated other comprehensive loss (61)
     Accumulated deficit (197,084) (150,889)
          Total stockholders’ equity 34,193 58,155
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $  140,914 $  144,254

 

AEROHIVE NETWORKS, INC.
Condensed Consolidated Statements of Cash Flows
(in thousands)

  Year Ended December 31,
  2015 2014
  (unaudited)  
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss $  (46,195) $  (30,555)
Adjustments to reconcile net loss to net cash used in operating activities:
     Depreciation and amortization 3,548 2,349
     Stock-based compensation 18,371 10,252
     Re-measurement of convertible preferred stock warrant liability (90)
     Others 378 178
     Changes in operating assets and liabilities:
          Accounts receivable, net 1,871  (7,115)
          Inventory  (2,415)  (1,544)
          Prepaid expenses and other current assets (1,275) (733)
          Other assets (257) (98)
          Accounts payable 5,237 1,295
          Accrued liabilities 3,067 1,563
          Other liabilities (394) 165
          Deferred revenue 13,107 15,585
                    Net cash used in operating activities  (4,957)  (8,748)
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of property, equipment and intangible assets  (2,270)  (2,385)
Capitalized software development costs  (1,913)  (4,364)
Maturities and sales of short-term investments 2,498  —
Purchases of short-term investments (49,223)
                    Net cash used in investing activities  (50,908)  (6,749)
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from initial public offering, net of underwriting discount 80,213
Payment of offering costs  (4,007)
Proceeds from exercise of convertible preferred stock warrants 907
Proceeds from exercise of vested stock options 1,524 1,721
Shares repurchased for tax withholdings on vesting of restricted stock units (3,158) (316)
Proceeds from employee stock purchase plan 5,196
Proceeds from issuance of debt 10,000
Repayments of debt (10,000)
                    Net cash provided by financing activities 3,562 78,518
Net increase (decrease) in cash and cash equivalents   (52,303) 63,021
Cash and cash equivalents-beginning of period 98,044 35,023
Cash and cash equivalents-end of period $  45,741 $  98,044

 

AEROHIVE NETWORKS, INC.
Reconciliation of GAAP to Non-GAAP Financial Measures
(unaudited; in thousands, except share and per share amounts)

  Three Months Ended December 31, Year Ended December 31,
  2015 2014 2015 2014
Gross Profit Reconciliations:
GAAP gross profit $  31,007 $  24,304 $  101,266 $  92,527
          Stock-based compensation $271 $186 $902 $411
          Adjustment to internal-use software amortization 35 105
          Amortization of acquired intangible assets 28 149
Non-GAAP gross profit $  31,313 $  24,518 $  102,273 $  93,087
 
Gross Margin Reconciliations:
GAAP gross margin 67.1 % 67.2 % 66.8 % 67.4 %
          Stock-based compensation 0.6 % 0.5 % 0.5 % 0.3 %
          Adjustment to internal-use software amortization 0.1 %
          Amortization of acquired intangible assets 0.1 % 0.1 %
Non-GAAP gross margin 67.7 % 67.8 % 67.4 % 67.8 %
 
Product Gross Margin Reconciliations:
GAAP gross margin 68.2 % 67.4 % 67.9 % 68.2 %
          Stock-based compensation 0.2 % 0.1 % 0.2 % 0.1 %
          Amortization of acquired intangible assets 0.1 % 0.1 %
Non-GAAP product gross margin 68.4 % 67.6 % 68.1 % 68.4 %
 
Software Subscription and Services Gross Margin Reconciliations:
GAAP software subscription and services gross margin 60.9 % 65.9 % 61.0 % 61.9 %
          Stock-based compensation 2.9 % 2.8 % 2.9 % 1.9 %
          Adjustment to internal-use software amortization 0.5 % 0.4 %
Non-GAAP software subscription and services gross margin 64.3 % 68.7 % 64.3 % 63.8 %
 
Operating Expenses Reconciliations:
GAAP operating expenses $  38,480 $  31,743 $  146,293 $  121,090
          Stock-based compensation (4,729) (3,759) (17,469) (9,841)
          Payroll taxes on certain stock-based compensation expense (29)
          One-time charges related to pending securities litigation (353) (784)
Non-GAAP operating expenses $  33,398 $  27,984 $  128,011 $  111,249
 
GAAP research and development $  10,433 $  7,031 $  36,924 $  27,546
          Stock-based compensation (1,326) (842) (4,651) (2,419)
Non-GAAP research and development $  9,107 $  6,189 $  32,273 $  25,127
 
GAAP sales and marketing $  21,409 $  18,728 $  83,066 $  72,364
          Stock-based compensation (1,923) (1,637) (7,112) (4,121)
          Payroll taxes on certain stock-based compensation expense (29)
Non-GAAP sales and marketing $  19,486
$  17,091 $  75,925
$  68,243
 
GAAP general and administrative $  6,638
$  5,984 $  26,303
$  21,180
          Stock-based compensation (1,480) (1,280) (5,706) (3,301)
          One-time charges related to pending securities litigation (353) (784)
Non-GAAP general and administrative $  4,805 $  4,704 $  19,813 $  17,879
 
Operating Expenses Percentage Reconciliations::
GAAP operating expenses percentage 83.2 % 87.7 % 96.5 % 88.2 %
          Stock-based compensation (10.2) % (10.4) % (11.6) % (7.2) %
          One-time charges related to pending securities litigation (0.8) % (0.5) %
Non-GAAP operating expenses percentage 72.2 % 77.3 % 84.4 % 81.0 %
 
GAAP research and development percentage 22.6 % 19.4 % 24.3 % 20.1 %
          Stock-based compensation (2.9) % (2.3) % (3.0) % (1.8) %
Non-GAAP research and development percentage 19.7 % 17.1 % 21.3 % 18.3 %
 
GAAP sales and marketing percentage 46.3 % 51.8 % 54.8 % 52.7 %
          Stock-based compensation (4.1) % (4.6) % (4.7) % (3.0) %
Non-GAAP sales and marketing percentage 42.2 % 47.2 % 50.1 % 49.7 %
 
GAAP general and administrative percentage 14.4 % 16.5 % 17.3 % 15.4 %
          Stock-based compensation (3.2) % (3.5) % (3.7) % (2.4) %
          One-time charges related to pending securities litigation (0.8) % (0.5) %
Non-GAAP general and administrative percentage 10.4 % 13.0 % 13.1 % 13.0 %
 
Operating Loss Reconciliations:
GAAP operating loss $  (7,473) $  (7,439) $  (45,027) $  (28,563)
          Stock-based compensation 5,000
3,945
18,371
10,252
          Adjustment to internal-use software amortization 35 105
          Amortization of acquired intangible assets 28 149
          Payroll taxes on certain stock-based compensation expense 29
          One-time charges related to pending securities litigation 353
784
Non-GAAP operating loss $  (2,085) $  (3,466) $  (25,738) $  (18,162)
 
Operating Loss Percentage Reconciliations:
GAAP operating loss percentage (16.2) % (20.6) % (29.7) % (20.8) %
          Stock-based compensation 10.8 % 10.9 % 12.1 % 7.5 %
          Adjustment to internal-use software amortization 0.1 % 0.1 %
          Amortization of acquired intangible assets 0.1 % 0.1 %
          One-time charges related to pending securities litigation 0.8 % 0.5 %
Non-GAAP operating loss percentage (4.5) % (9.6) % (17.0) % (13.2) %
 
Net Loss Reconciliations:
GAAP net loss $  (7,419) $  (7,986) $  (46,195) $  (30,555)
          Stock-based compensation 5,000 3,945 18,371 10,252
          Adjustment to internal-use software amortization 35 105
          Amortization of acquired intangible assets 28 149
          Payroll taxes on certain stock-based compensation expense 29
          One-time charges related to pending securities litigation 353 784
          Periodic re-measurement of convertible preferred stock warrants (90)
Non-GAAP net loss $  (2,031) $  (4,013) $  (26,906) $  (20,244)
 
Shares Used in Computing non-GAAP Basic and Diluted Net Loss per Share
Weighted average shares used in computing non-GAAP basic and diluted net loss per share 48,354,732 45,871,875 47,323,253 36,097,405
 
Earnings Per Share Reconciliations:
Basic and diluted net loss per share on a GAAP basis $  (0.15) $  (0.17) $  (0.98) $  (0.85)
          Stock-based compensation 0.10 0.08 0.39 0.29
          One-time charges related to pending securities litigation 0.01 0.02
Basic and diluted net loss per share on a Non-GAAP basis $  (0.04) $  (0.09) $  (0.57) $  (0.56)